SEE BEYOND
Methodology · version 1.0 · July 2026

Valuation that is auditable and defensible

Required data, calculations, assumptions, checks and evidence. The standard we apply so your value range survives scrutiny from an informed counterparty.

  • Income · Market · Assets
  • Complete calculation trail
  • A conclusion stated as a range
01

Purpose and limits of assurance

A valuation is not a promise of price. It is an estimate of value based on a valuation date, a purpose, a set of assumptions, the information available and the methodology chosen. The final price of a transaction can move with control premium, urgency, synergies, payment structure, liquidity, contingencies and bargaining power.

What can technically be assured is assurance over the process: methodological coherence, verifiable data, a calculation trail, justified assumptions, sensitivity analysis, reconciliation across methods and documentation sufficient for review by an independent third party.

LevelWhat can be assuredWhat cannot be assured
MethodologyConsistent application of recognized methods suited to the company.That every buyer will assign the same value.
DataTraceability back to accounting, tax, banking, contractual and operating documents.That information provided by management is true without verification procedures.
CalculationsReproducible formulas, consistency review and sensitivity analysis.That future projections will materialize exactly.
ConclusionA rational, defensible value range at the valuation date.A guaranteed price for a sale, a raise or a liquidation.

Because we work with expectations, it is always sensible to allow for a margin of error in the range of 10% above or below the likely value.

02

Methodological framework

The engagement is structured around the three core approaches recognized internationally. None of them is applied in isolation without justification.

Income approach

Converts future economic benefits into present value, mainly through Discounted Cash Flow (DCF).

Market approach

Uses prices and multiples observed in comparable companies and transactions.

Asset / cost approach

Estimates the value of assets and liabilities adjusted to market, or the cost of replacement and substitution.

For transactions subject to regulation or formal accountability, the scope is adjusted to the specific applicable standard. In Brazil, reports related to the capital markets must observe CVM requirements; accounting fair value measurements must consider CPC 46 (equivalent to IFRS 13).

03

Minimum governance of the engagement

Each role carries its own responsibility and its own evidence. Without that separation, no independent review is possible.

RoleMinimum responsibilityEvidence
Client / BoardDefine purpose, valuation date, subject, standard of value and permitted use.Engagement letter and minutes of approval.
ManagementProvide complete data and formally approve projections and operating assumptions.Management representation letter.
AppraiserSelect methods, test data, document judgments and conclude on a value or a range.Report, model and supporting files.
Independent reviewerRe-perform critical tests and challenge assumptions without having taken part in the initial preparation.Checklist and review opinion.
Legal / Accounting / TaxValidate contingencies, debt, ownership structure, taxes and subsequent events.Memoranda and certificates.
04

Definitions that must be fixed before any calculation

No calculation starts before these eight decisions. A value without a valuation date, a purpose and a standard of value cannot be interpreted.

ItemMandatory decisionExample
SubjectCompany, business unit, asset, brand or ownership stake.100% of the capital of Company X.
Valuation dateThe date the value refers to.06/30/2026
PurposeM&A, fundraising, restructuring, dispute, accounting, succession.Negotiation with an investor.
Standard of valueMarket value, fair value, investment value or liquidation value.Market value.
Operating premiseGoing concern, orderly sale or liquidation.Company as a going concern.
Monetary unitNominal or real currency and the treatment of inflation.Nominal R$.
StakeControlling or minority, and any specific rights.Controlling stake of 60%.
Report dateThe date the analysis was concluded.08/15/2026
05

Data room: the indispensable data

The quality of a valuation is capped by the quality of the data. Without accounting reconciliation and operating evidence, the result may look sophisticated, but it will remain fragile.

06

Mandatory data quality tests

Ten tests that must pass before any projection is built.

TestProcedurePass criterion
Revenue reconciliationManagement revenue × income statement × invoices × bank receipts.Differences explained and documented.
Cash reconciliationBook balance × statements × investments.100% reconciled at the valuation date.
Accrual cut-offCheck revenues and costs near the valuation date.No improper acceleration or deferral.
Non-recurring revenueIdentify extraordinary events and revenue that will not repeat.Normalization approved.
Shareholder expensesSeparate personal or off-market spending.Adjustment documented.
Related partiesMap prices, loans and contracts outside market conditions.Adjustments or justifications.
Net debtConfirm financial debt, available cash and debt-like items.Reconciled with contracts and banks.
Working capitalReconcile balances and seasonality.A normalized, replicable base.
Operating KPIsRecalculate churn, CAC, LTV, margin, TPV and key metrics.Consistent definitions and a validated sample.
Subsequent eventsAssess facts between the valuation date and the report.Relevant events disclosed and addressed.
07

Normalizing the financial statements

A valuation starts from normalized economic results, not merely from raw accounting figures. Every adjustment is objective, quantified and supported by evidence.

Typical adjustmentTreatmentEvidence
Extraordinary revenueExclude when non-recurring.Contract, invoice and history.
Fines, indemnities and settlementsExclude from recurring results, unless structurally recurring.Proceedings and receipts.
Off-market owner compensationReplace with compensation consistent with the role.Salary benchmark.
Personal expensesExclude in full.General ledger and receipts.
Rent from a related partyAdjust to market price.Appraisal or comparable quotes.
Improperly capitalized costsReclassify as expense where applicable.Accounting policy and ledger.
Buyer synergiesDo not include in standalone market value; present separately.Synergy case and capture plan.
08

Building the financial projections

Projections are driver-based: every relevant line derives from volume, price, productivity, capacity or a contractual obligation, and never from arbitrary percentages.

BlockMinimum driversOutput
RevenueCustomers and volume, ticket and price, churn, price adjustments, conversion, mix and seasonality.Revenue by line and in total.
Variable costsVolume, unit cost, take rate, partner fees and losses.Gross and contribution margin.
Operating expensesHeadcount, salaries, marketing, technology, legal, overhead and inflation.EBITDA and EBIT.
TaxesTax regime, bases, rates, credits and loss carryforwards.NOPAT and cash taxes.
Working capitalAverage receivable, payable and inventory days.Change in NWC.
CAPEXMaintenance, expansion, technology and capacity.Investment and depreciation.
FinancingBalance, amortization, interest and new borrowings.Flow to shareholders and net debt.

Recommended horizon

  • History: 3 to 5 years, or since inception for young companies.
  • Explicit projection: 5 years for mature businesses; 7 to 10 years when stabilization takes longer.
  • Monthly detail: a monthly model for seasonal businesses, turnarounds or accelerated growth.
  • Terminal value: only once margins, reinvestment and growth reach a sustainable level.
09

Primary method: Discounted Cash Flow

Free Cash Flow to the Firm (FCFF)FCFF = EBIT × (1 − T) + Depreciation and Amortization − CAPEX − Δ Working CapitalFCFF compensates lenders and shareholders. It must be discounted at the WACC.
Enterprise ValueEV = Σ [ FCFFₜ / (1 + WACC)ᵗ ] + Terminal Value / (1 + WACC)ⁿ
Equity ValueEquity Value = EV − Net Debt − Debt-like items + Non-operating assets
10

Cost of capital

Weighted Average Cost of Capital (WACC)WACC = Ke × E/(D+E) + Kd × (1 − T) × D/(D+E)
Cost of equity: adjusted CAPMKe = Rf + β × ERP + Country premium + Justifiable specific premiums
ComponentSource / criterionControl
Risk-free rateSovereign bond consistent with the currency and the duration of the flows.Same currency as the cash flow.
BetaUnlevered betas of comparables, relevered to the target structure.Exclude outliers and document the sample.
ERPMarket risk premium from a recognized source.Date consistent with the valuation date.
Country premiumWhen sovereign risk is not already reflected in other components.Avoid double counting.
Specific premiumOnly for risk not captured in the cash flow or in other parameters.Objective justification; no arbitrary adjustment.
Cost of debtMarginal borrowing rate or the cost of comparable debt.After any applicable tax benefit.
Capital structureA sustainable or target structure, not necessarily the current one.Consistent with comparables and debt capacity.

The WACC is calculated, not chosen. A WACC tuned to "arrive at" a desired value invalidates the entire engagement, and it is the first thing an experienced investor tests.

11

Terminal value

Perpetual growth (Gordon)Terminal Value = FCFFₙ₊₁ / (WACC − g)Growth g must be sustainable and consistent with the currency, inflation and the long-term growth of the economy and the industry.
Exit multipleTerminal Value = Normalized metric in year n × Exit multipleThe multiple must be supported by mature comparable companies and applied to a stabilized metric.

Mandatory terminal value tests

TestCriterion
Share of EVDisclose the terminal value as a percentage of Enterprise Value; an excessive share increases fragility.
Implied growthCalculate the implied g when an exit multiple is used.
Implied multipleCalculate the implied EV/EBITDA and EV/Revenue when Gordon is used.
ReinvestmentConfirm that terminal growth requires consistent reinvestment.
ROIC × WACCThe perpetuity must reflect a sustainable return on capital, not unsupported infinite competitive advantage.
12

Market approach

Comparable companies

StepMandatory procedure
SelectionCompare revenue model, industry, geography, scale, growth, margin, risk and stage.
StandardizationHarmonize IFRS/GAAP, leases, extraordinary items and LTM/NTM periods.
MultiplesCalculate EV/Revenue, EV/EBITDA, EV/EBIT, P/E or suitable industry metrics.
StatisticsPresent minimum, quartiles, median and maximum; justify exclusions.
ApplicationApply the multiples to the appraised company's normalized metrics.
AdjustmentsExplain discounts and premiums for growth, margin, risk, liquidity and scale.

Precedent transactions

Data requiredContent
Date and contextAnnouncement or closing date, market cycle and rationale.
Deal valueEnterprise Value, Equity Value and payment structure.
Financial metricRevenue, EBITDA, ARR, customers or volume at the transaction date.
Control and synergiesStake acquired, control premium and likely synergies.
ComparabilityGeography, segment, scale, growth, margin and asset quality.
Time adjustmentAssess whether an adjustment for market, inflation or cycle is needed.
Converting a multiple into valueEnterprise Value = Selected multiple × Normalized financial metric
13

Asset-based / adjusted net assets approach

Indicated as the primary or supporting method for holdings, real estate companies, financial institutions, asset-intensive businesses, companies in liquidation and cases where cash generation does not adequately represent the value of the assets.

Adjusted net assetsEquity Value = Market value of assets − Market value of liabilities and contingencies
ClassCommon adjustments
Cash and investmentsAvailability, restrictions and redemption value.
ReceivablesDefault, term, present value discount and concentration.
InventoriesObsolescence, turnover, cost to sell and realizable value.
Fixed assetsMarket appraisals, useful life, idleness and costs to sell.
Real estateIndependent appraisal, encumbrances and transaction costs.
IntangiblesBrands, technology, customer base, contracts and licenses when separable and measurable.
LiabilitiesSettlement value, penalties, contingencies and off-balance-sheet items.
14

Additional data for fintechs, SaaS and platforms

Recurring and transactional models require their own metrics, and they are precisely where interpretation errors destroy the most value at the negotiating table.

MetricDefinition and minimum calculationInterpretation risk
ARR / MRRContracted recurring revenue, net of cancellations, discounts and non-recurring items.Mistaking transactional or implementation revenue for recurrence.
TPV / GMVTotal volume processed; separate gross volume from the platform's revenue.Valuing volume as if it were revenue.
Take rateTransaction revenue ÷ volume processed.Ignoring mix, pass-throughs, taxes and incentives.
Gross marginNet revenue less directly attributable costs.Leaving out cloud, partner, acquiring, anti-fraud or support costs.
NRRInitial cohort revenue + expansion − contraction − churn, divided by the starting revenue.Mixing new customers into the cohort.
CAC paybackCAC ÷ monthly contribution margin of new customers.Using revenue instead of margin.
LTV / CACPresent value of the customer's expected margin ÷ CAC.Assuming constant churn without enough history.
Credit lossExpected and realized losses by vintage or cohort.Valuing the portfolio at its gross balance.
RegulatoryLicenses, BaaS dependence, KYC/AML, capital and contingencies.Treating a partner's license as an asset of your own.
15

Reconciling the methods and concluding

The result is not an automatic average. The appraiser must explain why each method applies, how strong the evidence is and what informational weight it deserves.

MethodCondition for greater weightCondition for reducing weight
DCFApproved projections, consistent history and verifiable drivers.Pre-revenue company, high uncertainty or unsupported projections.
ComparablesA genuinely similar sample with recent, reliable data.Material differences in model, scale or geography.
TransactionsRecent deals with known values and metrics.Unobservable synergies or different market conditions.
Asset-basedValue concentrated in identifiable assets.An asset-light business whose value depends on growth and intangibles.

Mandatory outputs of the report

OutputContent
Enterprise ValueThe value of the operations before net debt.
Equity ValueThe value attributable to shareholders after adjustments.
Value per share or quotaFully diluted Equity Value divided by the equivalent shares or quotas.
Value rangeThe interval resulting from methods, sensitivities and scenarios.
Valuation date and validityThe value refers to a specific date; material changes require an update.
Critical assumptionsDiscount rate, growth, margin, churn, CAPEX and working capital.
LimitationsUnaudited data, dependencies, uncertainties and scope not performed.
16

Sensitivities, scenarios and stress tests

AnalysisMinimum variations
WACC × terminal growthA matrix with reasonable variations, for example ±1 to 2 p.p. on the WACC and ±0.5 to 1 p.p. on g.
WACC × exit multipleA matrix of discount rate and terminal multiple.
ScenariosPessimistic, base and optimistic, with explicitly different drivers.
RevenueVolume, price, churn, conversion and concentration.
MarginsPartner costs, people, cloud, losses and efficiency.
CapitalCAPEX, working capital, funding needs and covenants.
RegulatoryLoss of a partner, a licensing requirement, a capital increase or an operating interruption.
17

Signs that a valuation is not reliable

If you received a report showing any of these signs, question it before you negotiate.

  • A value presented without a valuation date, purpose or standard of value.
  • Projections that grow by arbitrary percentages rather than by operating drivers.
  • A WACC chosen to "arrive at" the desired value.
  • Terminal value accounting for nearly the whole result, with no implied tests.
  • Multiples from famous companies that are not actually comparable.
  • ARR, GMV or TPV treated as if they were net revenue.
  • Incomplete net debt, ignoring debt-like liabilities and restricted cash.
  • EBITDA adjustments without evidence, or called "non-recurring" every single year.
  • A premium for technology, brand or license added separately when it is already reflected in the cash flow.
  • A single number presented with no sensitivity, no range and no reconciliation.
18

Recommended execution process

  1. Define the scopeSubject, valuation date, purpose, standard of value and the limits of the engagement.
  2. Open the data roomIssue a formal information request list and track how it is filled.
  3. Reconcile the historyAccounting, tax, banking and management figures.
  4. NormalizeRevenue, costs, expenses, CAPEX, working capital and debt.
  5. Build the projectionDriver-based, formally approved by management.
  6. Calculate the DCFCash flow, cost of capital and terminal value.
  7. Select comparablesCompanies and precedent transactions, with statistics and adjustments.
  8. Run the asset-based approachWhen it applies to the business profile.
  9. Consolidate the valueEnterprise Value, net debt, Equity Value and fully diluted value.
  10. Run sensitivitiesScenarios, matrices and implied tests.
  11. Reconcile and concludeWeight the methods and write the conclusion as a range.
  12. Submit to independent reviewRe-performance of the critical tests by someone who did not prepare the model.
  13. Close the evidence fileObtain the representation letter and archive the supporting documentation.
19

Minimum deliverables

Valuation report

Subject, purpose, valuation date, standard of value, methods, assumptions, results, sensitivities, limitations and conclusion.

Financial model

History, projections, DCF, WACC, comparables, transactions, net assets, sensitivities and reconciliation.

Data book

The treated base of accounting, financial, commercial and operating data.

Evidence folder

Source documents, searches, contracts, appraisals and approvals.

Review checklist

Tests performed, exceptions, owner and conclusion.

Management letter

A statement on the completeness, truthfulness and approval of the projections.

20

Readiness checklist to start a valuation

Ten items. If any of them is not ready, the valuation starts fragile.

ItemCriterion
Scope definedSubject, valuation date, purpose and standard of value approved.
History availableIncome statement, balance sheet, cash flow statement and reconciled trial balances.
Revenue validatedReconciliation by customer and product against tax filings and the bank.
Debt validatedContracts, balances, guarantees and net debt.
Contingencies mappedLegal, tax, labor, regulatory and contractual.
KPIs calculatedConsistent definitions and historical series.
Business plan approvedDrivers, targets, investments and owners.
Market documentedComparables, transactions and sources.
Fully diluted cap tableConvertible instruments and preferences included.
Owners namedManagement, appraiser, legal and reviewer.

The Valuez platform walks this checklist with you, showing exactly which piece of data is missing and which indicator it unlocks. Start with the 7-day free trial.

21

Valuation reliability matrix

A score that measures the quality of the process, not certainty about the future. It is what makes two reports objectively comparable.

DimensionWeightCriterion for a maximum score
Data quality25%Audited, reconciled and traceable data.
Projection quality20%Drivers evidenced and approved.
Cost of capital15%Coherent parameters and documented sources.
Market comparability15%A robust sample and well-founded adjustments.
Sensitivities and scenarios10%Complete tests and a conclusion stated as a range.
Governance and review10%Independent review and a representation letter.
Documentation5%Complete calculation trail and evidence.

How to read it

Below 60%

Fragile. It should not support a relevant decision without correction.

60% to 75%

Usable with explicit caveats.

75% to 90%

Robust. Suitable for negotiation and accountability.

Above 90%

A high degree of methodological reliability.

22

Essential technical references

  • IVSC, International Valuation Standards (IVS). Edition published on 01/31/2024, effective since 01/31/2025. It includes reinforced requirements for data, inputs and documentation.
  • IVS 105: Valuation Approaches and Methods. The market, income and cost approaches.
  • CVM, Resolution no. 215, of 10/29/2024, consolidated: requirements for appraisal reports within its scope.
  • CPC 46: Fair Value Measurement. Valuation techniques and the use of market inputs. Equivalent to IFRS 13.
  • Corporate finance technical literature: discounted cash flow, cost of capital, multiples and value creation analysis.

Executive conclusion

A professional valuation does not come from the formula; it comes from the discipline of evidence. The mathematical model is the easy part. The real work is proving that the revenue exists, that the margins are sustainable, that the risks were captured, that the capital required was considered and that every assumption can be defended before an informed counterparty.

The conclusion must always be presented as a value range at the valuation date, along with the factors that can widen or narrow that range. Without that, the document is merely a numerical opinion with a technical appearance.

This document is the Valuez methodological standard, version 1.0 (July 2026). It does not replace a report issued by a qualified professional for specific regulatory purposes. See the Disclaimer.

Next step

Apply this methodology to your company.

The platform runs the assessment, interprets your statements with AI, calculates the indicators and delivers the value range with its calculation trail.